|
2011
Carolina Cup $ Updated
9.17.2011 |
|
Income |
Expenditure |
|
Receipts
from RMS (Pre-reg.com) - race entries/1 day licenses
|
$9,613.00 |
USA Cycling
Permit |
$150.00 |
|
|
|
Officials lodging
(Free-Kens
Bike shop) |
0 |
|
|
|
Officials:
Chief referee
(Hoby Lowe) |
163.30 |
|
Sponsors |
|
Chief
judge (Judy Rhyne) |
150.20 |
|
GSO Orthopaedics |
250.00 |
judge
(Shelby Jacobs) |
109.84 |
|
Pok.ie |
(received)
500.00 |
Race ref
(Larry
Norris) |
255.20 |
|
Kilpatrick Stockton |
(received)
500.00 |
Pre-Reg.com fees |
599.00 |
|
Carolina Euro |
(received)
300.00 |
USAC insurance & one day licenses |
1053.00 |
|
SpinPower |
(received)
250.00 |
Cash prizes |
5500.00 |
|
Daggett & Schuler |
250.00 |
Kid race prizes/misc (cdo) |
19.22 |
|
Craft Insurance |
250.00 |
Cat 5 prizes (cdo) |
56.79 |
|
Sponsorships subtotal |
2,300.00 |
Cycle Safety (Kens Bike shop) |
300.00 |
|
|
|
1/2 truck rental for safety pads |
178.60 |
|
|
|
Straw bales (Fred Weigel) |
300.00 |
|
|
|
Porta-johns
(cdo) |
138.78
|
|
|
|
Drinks & ice/officials & vols
(cdo) |
37.87 |
|
|
|
Park donation |
250.00 |
|
Total
income
|
11,913.00
|
Printing:
200
programs/signs (cdo) |
198.56 |
|
Deposits |
Printing:
posters/ race flyers (cdo) |
|
#1
Pre-registrations & sponsors |
$1,805.00 |
Lunch for officials
Donatos Pizza |
(tip to driver)
20.00 |
|
#2 From RMS on race day (incl. $300 cash
for change that is not income) |
9,913.00 |
Pace
car Gasoline
(Mike
Gleason) |
38.33 |
|
|
|
Numbers (Never
showed up?) |
0? |
|
Total |
|
Subtotal est. |
9,518.69 |
|
*Already paid. |
|
Estimate projected profit of
$2,394.31? |
